2359 — Core Income Statement

0.000.00%

Last trade - 00:00

TechnologyConservativeSmall CapNeutral

Annual income statement for Core, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	20,785	21,798	22,848	23,999	24,599
Cost of Revenue
Gross Profit	5,261	5,567	5,995	6,591	6,778
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	18,796	19,516	20,121	20,860	21,424
Operating Profit	1,989	2,282	2,727	3,138	3,175
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	2,071	2,366	2,796	3,217	3,267
Provision for Income Taxes
Net Income After Taxes	1,440	1,623	1,993	2,276	2,242
Minority Interest
Net Income Before Extraordinary Items
Net Income	1,423	1,623	1,968	2,271	2,242
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	1,423	1,623	1,968	2,271	2,242
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	102	118	139	159	156
Dividends per Share
Special Dividends per Share