Annual income statement for Core, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 21,798 | 22,848 | 23,999 | 24,599 | 26,532 |
| Cost of Revenue | |||||
| Gross Profit | 5,567 | 5,995 | 6,591 | 6,778 | 7,624 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 19,516 | 20,121 | 20,860 | 21,424 | 22,712 |
| Operating Profit | 2,282 | 2,727 | 3,138 | 3,175 | 3,820 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 2,366 | 2,796 | 3,217 | 3,267 | 3,966 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,623 | 1,993 | 2,276 | 2,242 | 2,879 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,623 | 1,968 | 2,271 | 2,242 | 2,879 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 1,623 | 1,968 | 2,271 | 2,242 | 2,879 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 118 | 139 | 159 | 156 | 202 |
| Dividends per Share | |||||
| Special Dividends per Share |