384470 — Coreline Soft Co Cashflow Statement
0.000.00%
- KR₩96bn
- KR₩96bn
- KR₩4bn
Annual cashflow statement for Coreline Soft Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4,573 | -7,450 | -10,212 | -14,083 | -14,138 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,751 | 509 | 536 | 130 | 1,341 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 56.7 | -741 | 135 | 2,897 | 1,089 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,387 | -7,179 | -8,782 | -10,283 | -10,817 |
Capital Expenditures | -239 | -358 | -227 | -173 | -492 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4,227 | -29 | -14.5 | -3,496 | -6,434 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,465 | -387 | -242 | -3,669 | -6,926 |
Financing Cash Flow Items | — | -5.09 | -16.9 | 1,552 | -7.68 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,544 | 11,543 | -661 | 13,077 | 17,853 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,684 | 3,992 | -9,541 | -865 | 194 |