384470 — Coreline Soft Co Cashflow Statement
0.000.00%
- KR₩77bn
- KR₩59bn
- KR₩4bn
Annual cashflow statement for Coreline Soft Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4,573 | -7,450 | -10,212 | -14,083 | -14,138 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,751 | 509 | 536 | 130 | 1,341 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 56.7 | -741 | 135 | 2,897 | 1,089 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -2,387 | -7,179 | -8,782 | -10,283 | -10,817 |
| Capital Expenditures | -239 | -358 | -227 | -173 | -492 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -4,227 | -29 | -14.5 | -3,496 | -6,434 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,465 | -387 | -242 | -3,669 | -6,926 |
| Financing Cash Flow Items | — | -5.09 | -16.9 | 1,552 | -7.68 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 9,544 | 11,543 | -661 | 13,077 | 17,853 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,684 | 3,992 | -9,541 | -865 | 194 |