4739 — Coremax Cashflow Statement
0.000.00%
- TWD5.20bn
- TWD5.75bn
- TWD4.10bn
- 61
- 47
- 48
- 53
Annual cashflow statement for Coremax, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 206 | 606 | 734 | -65 | 293 |
Depreciation | |||||
Non-Cash Items | 9.21 | 45.5 | -21.2 | 1.69 | -25.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -147 | -1,580 | 565 | 876 | 181 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 343 | -639 | 1,566 | 1,124 | 773 |
Capital Expenditures | -484 | -432 | -541 | -699 | -252 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -59.8 | -107 | 16.9 | 91 | -21.6 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -544 | -539 | -524 | -608 | -274 |
Financing Cash Flow Items | -23.3 | 975 | 61.7 | -23.5 | 12 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 133 | 2,378 | 131 | -776 | -410 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -63.3 | 1,178 | 1,190 | -291 | 125 |