6905 — Cosel Co Cashflow Statement
0.000.00%
- ¥45bn
- ¥18bn
- ¥41bn
- 82
- 61
- 63
- 81
Annual cashflow statement for Cosel Co, fiscal year end - May 20th, JPY millions except per share, conversion factor applied.
2020 May 20th | 2021 May 20th | 2022 May 20th | 2023 May 20th | 2024 May 20th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,170 | 2,476 | 2,943 | 5,212 | 7,550 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 298 | 457 | -54.3 | -131 | -252 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 139 | -1,920 | -5,169 | -5,330 | -3,159 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,022 | 2,437 | -1,022 | 1,032 | 5,532 |
Capital Expenditures | -908 | -600 | -875 | -863 | -1,213 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,128 | 3,330 | 2,809 | 1,539 | -614 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 220 | 2,730 | 1,934 | 677 | -1,827 |
Financing Cash Flow Items | -5.15 | -5.04 | — | -7.45 | -20.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,825 | -816 | -1,348 | -2,117 | -1,602 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,205 | 4,688 | -18.1 | -332 | 2,782 |