192820 — Cosmax Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesSpeculativeMid CapNeutral

Market Cap
KR₩2tn
Enterprise Value
KR₩3tn
Revenue
KR₩2tn

Annual income statement for Cosmax, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,591,488	1,600,126	1,777,494	2,166,090	2,398,758
Cost of Revenue
Gross Profit	277,511	205,270	293,647	418,207	409,015
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	1,484,617	1,574,830	1,661,979	1,991,098	2,202,968
Operating Profit	106,870	25,296	115,516	174,992	195,790
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	78,270	6,170	84,221	137,631	156,516
Provision for Income Taxes
Net Income After Taxes	34,336	-16,447	37,800	88,417	131,076
Minority Interest
Net Income Before Extraordinary Items
Net Income	74,436	20,848	57,137	85,797	123,064
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	74,436	20,848	57,137	85,797	123,064
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	7,703	3,456	5,005	7,842	10,958
Dividends per Share