3349 — Cosmos Pharmaceutical Cashflow Statement
0.000.00%
- ¥705bn
- ¥698bn
- ¥1tn
- 88
- 41
- 98
- 91
Annual cashflow statement for Cosmos Pharmaceutical, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | — | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38,596 | 33,048 | 32,773 | 33,719 | 42,372 |
Depreciation | |||||
Non-Cash Items | -2,758 | -187 | 315 | 636 | 992 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -21,750 | -15,777 | 3,978 | 896 | -13,126 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27,873 | 32,194 | 54,434 | 55,175 | 52,467 |
Capital Expenditures | -26,064 | -43,497 | -46,636 | -55,810 | -53,326 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 6,683 | -220 | -2,477 | -1,519 | -2,122 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -19,381 | -43,717 | -49,113 | -57,329 | -55,448 |
Financing Cash Flow Items | -2 | -2 | -3 | -1 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,507 | -6,222 | 3,245 | 8,527 | 7,717 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,985 | -17,745 | 8,566 | 6,373 | 4,736 |