CBRL — Cracker Barrel Old Country Store Cashflow Statement
0.000.00%
- $1.01bn
- $1.46bn
- $3.48bn
- 87
- 74
- 63
- 89
Annual cashflow statement for Cracker Barrel Old Country Store, fiscal year end - August 1st, USD millions except per share, conversion factor applied.
2021 July 30th | 2022 July 29th | 2023 July 28th | 2024 August 2nd | 2025 August 1st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | PRESS |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 255 | 132 | 99 | 40.9 | 46.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -136 | 86.8 | 102 | 116 | 112 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.16 | -111 | -48.7 | -92.7 | -62 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 302 | 205 | 250 | 169 | 219 |
Capital Expenditures | -71.4 | -98.3 | -127 | -128 | -159 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 150 | -0.158 | 2.67 | 3.97 | 1.95 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 78.3 | -98.5 | -124 | -124 | -157 |
Financing Cash Flow Items | -64.7 | -4.75 | -2.45 | -1.61 | -4.29 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -673 | -206 | -146 | -57.8 | -34.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -292 | -99.5 | -20 | -13.1 | 27.6 |