3024 — Create Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥5bn
- ¥35bn
- 71
- 91
- 39
- 81
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 420 | 304 | -61.4 | 334 | 693 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23.6 | 15.7 | 131 | -53.9 | 111 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -271 | 45.8 | 53.7 | -217 | -126 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 275 | 510 | 256 | 166 | 772 |
Capital Expenditures | -79.9 | -170 | -76.6 | -41.8 | -49 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -77.4 | -64 | -22.3 | 54.3 | -158 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -157 | -233 | -99 | 12.5 | -207 |
Financing Cash Flow Items | — | -0.001 | — | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -249 | -165 | -247 | -42.1 | -60.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -134 | 116 | -88.6 | 131 | 508 |