1587 — Cryomax Cooling System Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapNeutral

Annual cashflow statement for Cryomax Cooling System, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	150	196	58.2	-41	48.6
Depreciation
Amortisation
Non-Cash Items	9.47	9.13	24.8	31.3	27.6
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-303	-18.7	84.8	-202	-221
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	19.8	367	345	-35.7	17.7
Capital Expenditures	-111	-162	-458	-123	-99
Purchase of Fixed Assets
Other Investing Cash Flow Items	6.23	15.5	28.8	8.37	14.3
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Change in Net Intangibles
Other Investing Cash Flow
Cash from Investing Activities	-105	-146	-429	-114	-84.6
Financing Cash Flow Items	—	—	—	6.18	0
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	67.5	-95.7	97.3	11.4	98.1
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-27.9	165	9.04	-100	-11