ALCYB — Cybergun SA Cashflow Statement
0.000.00%
- €0.02m
- €9.66m
- €42.69m
- 11
- 82
- 16
- 25
Annual cashflow statement for Cybergun SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 March 31st | 2020 June 30th | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 21 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9.39 | -19.8 | -7.21 | 0.267 | -14.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.98 | 8.92 | 6.8 | 1.34 | 5.97 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.62 | -0.992 | -9.17 | -7.02 | 5.47 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.79 | -11.9 | -8.59 | -2.93 | -1.1 |
Capital Expenditures | -0.195 | -3.7 | -2.77 | -3.86 | -1.14 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.202 | 0.081 | -0.709 | 0.824 | -0.004 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.397 | -3.62 | -3.48 | -3.04 | -1.14 |
Financing Cash Flow Items | -0.485 | 0 | -0.707 | 2.36 | 0.018 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.31 | 22.4 | 10.8 | 4.54 | -0.774 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.96 | 6.86 | -0.943 | -1.4 | -3.15 |