032190 — DAOU DATA Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩444bn
- KR₩19tn
- KR₩10tn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 408,847 | 657,982 | 901,829 | 733,830 | 442,896 |
Depreciation | |||||
Non-Cash Items | -254,543 | -346,453 | -290,655 | -438,738 | -567,469 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,111,341 | -1,681,215 | -4,092,018 | -2,298,481 | -1,983,375 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,914,537 | -1,323,001 | -3,421,598 | -1,936,430 | -2,035,426 |
Capital Expenditures | -90,762 | -55,179 | -68,170 | -105,331 | -113,711 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -309,373 | 74,334 | -320,307 | -343,752 | -227,008 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -400,135 | 19,155 | -388,477 | -449,084 | -340,720 |
Financing Cash Flow Items | -67,637 | 3,952 | 343,651 | -44,567 | -119,432 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,160,949 | 2,205,807 | 3,977,943 | 2,568,207 | 2,706,071 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -152,217 | 900,647 | 168,162 | 177,679 | 328,251 |