032190 — DAOU DATA Income Statement

0.000.00%

Last trade - 00:00

FinancialsSpeculativeMid CapValue Trap

Market Cap
KR₩883bn
Enterprise Value
-KR₩25tn
Revenue
KR₩18tn

Annual income statement for DAOU DATA, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	6,580,054	9,747,211	10,334,025	12,136,123	18,051,961
Cost of Revenue
Gross Profit	2,072,011	1,557,642	1,445,337	2,161,834	2,718,715
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	5,268,725	8,967,110	9,702,381	10,938,239	16,405,211
Operating Profit	1,311,329	780,101	631,644	1,197,884	1,646,750
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,325,224	780,364	650,252	1,164,443	1,723,852
Provision for Income Taxes
Net Income After Taxes	901,829	733,830	442,896	865,904	1,199,683
Minority Interest
Net Income Before Extraordinary Items
Net Income	146,992	203,727	63,570	164,325	218,814
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	146,992	203,727	63,570	162,196	218,814
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	3,914	5,246	2,298	4,221	4,867
Dividends per Share