Annual income statement for Dawn, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,222 | 1,368 | 1,501 | 1,647 | 1,735 |
| Cost of Revenue | |||||
| Gross Profit | 819 | 889 | 1,018 | 1,076 | 1,201 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 821 | 925 | 969 | 1,073 | 1,080 |
| Operating Profit | 401 | 443 | 531 | 574 | 655 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 404 | 451 | 547 | 584 | 672 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 284 | 321 | 388 | 419 | 472 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 284 | 321 | 388 | 419 | 472 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 284 | 321 | 388 | 419 | 472 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 44.3 | 50.6 | 62.7 | 68.3 | 78 |
| Dividends per Share | |||||
| Special Dividends per Share |