Picture of De La Rue logo

DLAR De La Rue News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsSpeculativeSmall CapNeutral

REG - De La Rue PLC - Full Year Results <Origin Href="QuoteRef">DLAR.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSW8981Fa 

                               -                -         -             -         (25.3)     (0.3)  (25.6)   
 Balance at 26 March 2016                                                                                                                        46.6      35.7                                 5.9              2.3       (12.3)        (83.8)    (146.6)    6.6    (145.6)  
 Profit for the year                                                                                                                             -         -                                    -                -         -             -         39.9       1.6    41.5     
 Other comprehensive income for the year, net of tax                                                                                             -         -                                    -                (0.3)     2.6           -         (22.8)     -      (20.5)   
 Total comprehensive income for the year                                                                                                         -         -                                    -                (0.3)     2.6           -         17.1       1.6    21.0     
 Transactions with owners of the Company recognised directly in equity:                                                                                                                                                                                                       
 Share capital issued                                                                                                                            0.2       1.0                                  -                -         -             -         -          -      1.2      
 Employee share scheme:                                                                                                                                                                                                                                                       
 - value of services provided                                                                                                                    -         -                                    -                -         -             -         1.5        -      1.5      
 Income tax on income and expenses recognised directly in equity                                                                                 -         -                                    -                -         -             -         1.0        -      1.0      
 Dividends paid                                                                                                                                  -         -                                    -                -         -             -         (25.4)     (0.3)  (25.7)   
 Balance at 25 March 2017                                                                                                                        46.8      36.7                                 5.9              2.0       (9.7)         (83.8)    (152.4)    7.9    (146.6)  
 GROUP CASH FLOW STATEMENT For the period ended 25 March 2017                                                                                                                                                              
                                                                                                                                                 Notes     2017                                 2016                       
                                                                                                                                                           £m                                   £m                         
 Cash flows from operating activities                                                                                                                                                                                      
 Profit before tax*                                                                                                                                        51.8                                 20.8                       
 Adjustments for:                                                                                                                                                                                                          
 Finance income and expense                                                                                                                                12.0                                 12.1                       
 Depreciation                                                                                                                                              24.3                                 23.0                       
 Amortisation                                                                                                                                              2.5                                  3.2                        
 Decrease in inventory                                                                                                                                     3.4                                  5.0                        
 Increase trade and other receivables                                                                                                                      (4.6)                                (2.0)                      
 (Decrease)/increase in trade and other payables                                                                                                           (11.9)                               11.4                       
 (Decrease)/increase in reorganisation provisions                                                                                                          (3.6)                                0.4                        
 Special pension fund contributions                                                                                                                        (14.6)                               (19.1)                     
 Loss/(profit) on disposal of property, plant, equipment and software intangibles                                                                          1.4                                  (7.6)                      
 Asset impairmentLoss in disposal of discontinued operations                                                                                               -4.1                                 10.8-                      
 Other non-cash movements                                                                                                                                  (0.5)                                0.9                        
 Cash generated from operating activities                                                                                                                  64.3                                 58.9                       
 Tax paid                                                                                                                                                  (5.7)                                (4.7)                      
 Net cash flows from operating activities                                                                                                                  58.6                                 54.2                       
 Cash flows from investing activitiesProceeds from sale of discontinued operationsTransaction costs relating to sale of discontinued operations            2.1(2.5)                             --                         
 Purchases of property, plant, equipment and software intangibles                                                                                          (24.0)                               (25.0)                     
 Development assets capitalised                                                                                                                            (2.1)                                (3.0)                      
 Acquisition of subsidiary (net of cash acquired)                                                                                                          (17.9)                               -                          
 Proceeds from sale of property, plant and equipment                                                                                                       0.2                                  9.9                        
 Net cash flows from investing activities                                                                                                                  (44.2)                               (18.1)                     
 Net cash flows before financing activities                                                                                                                14.4                                 36.1                       
 Cash flows from financing activities                                                                                                                                                                                      
 Proceeds from issue of share capital                                                                                                                      1.2                                  0.3                        
 (Repayments of)/proceeds from borrowings                                                                                                                  (12.4)                               3.6                        
 Interest received                                                                                                                                         -                                    0.1                        
 Interest paid                                                                                                                                             (4.2)                                (4.2)                      
 Dividends paid to shareholders                                                                                                                            (25.4)                               (25.3)                     
 Dividends paid to non-controlling interests                                                                                                               (0.3)                                (0.3)                      
 Net cash flows from financing activities                                                                                                                  (41.1)                               (25.8)                     
 Net (decrease)/increase in cash and cash equivalents in the year                                                                                          (26.7)                               10.3                       
 Cash and cash equivalents at the beginning of the year                                                                                                    37.9                                 28.9                       
 Exchange rate effects                                                                                                                                     -                                    (1.3)                      
 Cash and cash equivalents at the end of the year                                                                                                          11.2                                 37.9                       
 Cash and cash equivalents consist of:                                                                                                                                                                                     
 Cash at bank and in hand                                                                                                                        8         13.2                                 40.5                       
 Short term bank deposits                                                                                                                        8         2.2                                  -                          
 Bank overdrafts                                                                                                                                 8         (4.2)                                (2.6)                      
                                                                                                                                                 8         11.2                                 37.9                       
                                                                                                                                                                                                                                                                                  
 
 
*Profit before tax includes continuing and discontinued operations. 
 
 1 Basis of preparation and accounting policies                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
 Statement of compliance These consolidated financial statements have been prepared on the going concern basis and using the historical cost convention, modified for certain items carried at fair value, as stated in the Group's accounting policies.  The financial information set out above does not constitute the Group's statutory accounts for the periods ended 25 March 2017 or 26 March 2016. The financial information for the period ended 25 March 2017 is derived from the statutory accounts for the period    
 ended 25 March 2017 which will be delivered to the registrar of companies. The auditor has reported on the accounts for the period ended 25 March 2017; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.  Significant accounting policies                                                                 
 The preliminary announcement for the period ended 25 March 2017 has been prepared consistently with International Accounting Standards and International Financial Reporting Standards (collectively "IFRS") as adopted by the European Union (EU) at 25 March 2017. Details of the accounting policies applied are those set out in De La Rue plc's annual report 2016. In applying the accounting policies, management has made appropriate estimates in many areas, and the actual outcome may differ from those calculated. 
 The key sources of estimation uncertainty at the balance sheet date were the same as those that applied to the consolidated financial statements of the Group for the period ended 25 March 2017.During the period a number of amendments to IFRS became effective and were adopted by the Group, none of which had a material impact on the Group's net cash flows, financial position, total comprehensive income or earnings per share. Forthcoming accounting standards IFRS 15 Revenue from Contracts with Customers       
 (effective for the year ending 30 March 2019) provides a single, principles based, five step model to be applied to all sales contracts. The Group continues to assess the impact of the new standard.  IFRS 16 Leases was issued by the IASB in January 2016 (effective for the year ending 28 March 2020, not yet endorsed by the EU) replaces IAS 17. Under the new standard all it requires lessees to recognise a lease liability and a right of use asset for all leases unless the lease term is 12 months or less or the 
 underlying asset has a low value. Interest expense on the lease liability and depreciation on the right of use asset will be recognised in the income statement, resulting in a higher total charge to the income statement in the initial years of a lease. IFRS 16 is not expected at the current time to have a significant impact on the results of the group. The Group continues to assess the impact of the new standard. IFRS 9 Financial Instruments was issued by the IASB in July 2014. IFRS 9 introduces new        
 requirements for the classification, measurement and impairment of financial instruments and hedge accounting, and is required to be adopted by 29 March 2019. The Group continues to assess the impact of the new standard.                                                                                                                                                                                                                                                                                                    
 
 
The preliminary announcement for the period ended 25 March 2017 has been
prepared consistently with International Accounting Standards and
International Financial Reporting Standards (collectively "IFRS") as adopted
by the European Union (EU) at 25 March 2017. Details of the accounting
policies applied are those set out in De La Rue plc's annual report 2016. In
applying the accounting policies, management has made appropriate estimates in
many areas, and the actual outcome may differ from those calculated. The key
sources of estimation uncertainty at the balance sheet date were the same as
those that applied to the consolidated financial statements of the Group for
the period ended 25 March 2017.During the period a number of amendments to
IFRS became effective and were adopted by the Group, none of which had a
material impact on the Group's net cash flows, financial position, total
comprehensive income or earnings per share. Forthcoming accounting standards
IFRS 15 Revenue from Contracts with Customers (effective for the year ending
30 March 2019) provides a single, principles based, five step model to be
applied to all sales contracts. The Group continues to assess the impact of
the new standard.  IFRS 16 Leases was issued by the IASB in January 2016
(effective for the year ending 28 March 2020, not yet endorsed by the EU)
replaces IAS 17. Under the new standard all it requires lessees to recognise a
lease liability and a right of use asset for all leases unless the lease term
is 12 months or less or the underlying asset has a low value. Interest expense
on the lease liability and depreciation on the right of use asset will be
recognised in the income statement, resulting in a higher total charge to the
income statement in the initial years of a lease. IFRS 16 is not expected at
the current time to have a significant impact on the results of the group. The
Group continues to assess the impact of the new standard. IFRS 9 Financial
Instruments was issued by the IASB in July 2014. IFRS 9 introduces new
requirements for the classification, measurement and impairment of financial
instruments and hedge accounting, and is required to be adopted by 29 March
2019. The Group continues to assess the impact of the new standard. 
 
 2 Segmental analysis                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
 The continuing operations of the Group have three main operating units: Currency, Identity Solutions and Product Authentication and Traceability. The Board, which is the Group's Chief Operating Decision Maker, monitors the performance of the Group at this level and there are therefore three reportable segments. The principal financial information reviewed by the Board is revenue and adjusted operating profit.                                                                                                    
 The Group's segments are:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 ·     Currency - provides printed banknotes, banknote paper and polymer substrates and banknote security features                                                                                                                                                                                                                                                                                                                                                                                                               
 ·     Identity Solutions - involved in the provision of passport, ePassport, national ID and eID, driving licence and voter registration schemes                                                                                                                                                                                                                                                                                                                                                                                
 ·     Product Authentication and Traceability  (previously Security Products) - produces security documents, including authentication labels, brand licensing products, government documents, cheques and postage stamps                                                                                                                                                                                                                                                                                                        
 Inter-segmental transactions are eliminated upon consolidation. Discontinued operations - The Cash Processing Solutions (CPS) operation, was primarily focused on the production of large banknote sorters and authentication machines for central banks. This business was disposed on 22 May 2016 (see Note 3).Reclassification of results between Product Authentication & Traceability and Identity Solutions  Historically the results of one of the Group's sites have been included in the PA&T segment as this segment  
 represented the majority of its business. However, due to growth in IDS business within this site, the Chief Decision Maker has started reviewing information including its numbers split between IDS and PA&T. Therefore, in order to align the Group's external reporting segments to the information reviewed internally the results of this site have been split in the current year between the IDS and PA&T segment. The 2015/16 figures have also been adjusted for comparability.                                       
 
 
Inter-segmental transactions are eliminated upon consolidation. Discontinued
operations - The Cash Processing Solutions (CPS) operation, was primarily
focused on the production of large banknote sorters and authentication
machines for central banks. This business was disposed on 22 May 2016 (see
Note 3).Reclassification of results between Product Authentication &
Traceability and Identity Solutions  Historically the results of one of the
Group's sites have been included in the PA&T segment as this segment
represented the majority of its business. However, due to growth in IDS
business within this site, the Chief Decision Maker has started reviewing
information including its numbers split between IDS and PA&T. Therefore, in
order to align the Group's external reporting segments to the information
reviewed internally the results of this site have been split in the current
year between the IDS and PA&T segment. The 2015/16 figures have also been
adjusted for comparability. 
 
 2017                                                  Currency  Identity Solutions  Product Authentication and Traceability  Unallocated  Total of Continuing operations  Discontinued operations  Total    
                                                       £m        £m                  £m                                       £m           £m                              £m                       £m       
 Total revenue                                         350.6     80.6                34.6                                     -            465.8                           4.9                      470.7    
 Less: inter-segment revenue                           (1.1)     -                   (3.0)                                    -            (4.1)                           -                        (4.1)    
 Revenue                                               349.5     80.6                31.6                                     -            461.7                           4.9                      466.6    
 Adjusted operating profit/(loss)                      50.3      11.4                9.0                                      -            70.7                            (2.3)                    68.4     
 Amortisation of acquired intangible assets            -         -                   (0.1)                                    -            (0.1)                           -                        (0.1)    
 Exceptional items - operating (note 4, 3)             1.9       -                   (0.9)                                    (1.4)        (0.4)                           (4.1)                    (4.5)    
 Operating profit/(loss)                               52.2      11.4                8.0                                      (1.4)        70.2                            (6.4)                    63.8     
 Net interest expense                                                                                                         (4.6)        (4.6)                           -                        (4.6)    
 Retirement benefit obligations net finance expense                                                                           (7.4)        (7.4)                           -                        (7.4)    
 Profit/(loss) before taxation                                                                                                             58.2                            (6.4)                    51.8     
 Segment assets                                        243.4     46.3                23.1                                     137.9        450.7                           -                        450.7    
 Segment liabilities                                   (113.0)   (30.3)              (10.4)                                   (443.6)      (597.3)                         -                        (597.3)  
 Capital expenditure on property, plant and equipment  13.1      4.5                 2.6                                      3.3          23.5                            -                        23.5     
 Capital expenditure on intangible assets              2.1       0.6                 0.1                                      -            2.8                             -                        2.8      
 Depreciation of property, plant and equipment         17.6      3.3                 1.5                                      1.9          24.3                            -                        24.3     
 Impairment of property, plant and equipment           -         -                   -                                        -            -                               -                        -        
 Amortisation of intangible assets                     1.7       0.6                 0.2                                      -            2.5                             -                        2.5      
 Impairment of intangible assets                       -         -                   -                                        -            -                               -                        -        
 
 
 2016                                                  Currency  Identity Solutions  Product Authentication and Traceability  Unallocated  Total of Continuing operations  Discontinued operations  Total    
                                                       £m        £m                  £m                                       £m           £m                              £m                       £m       
 Total revenue                                         353.3     76.5                28.8                                     -            458.6                           33.9                     492.5    
 Less: inter-segment revenue                           (0.8)     -                   (3.3)                                    -            (4.1)                           (0.2)                    (4.3)    
 Revenue                                               352.5     76.5                25.5                                     -            454.5                           33.7                     488.2    
 Adjusted operating profit/(loss)                      55.1      8.3                 7.0                                      -            70.4                            (7.9)                    62.5     
 Exceptional items - operating (note 4, 3)             (13.1)    -                   (0.5)                                    10.0         (3.6)                           (26.0)                   (29.6)   
 Operating profit/(loss)                               42.0      8.3                 6.5                                      10.0         66.8                            (33.9)                   32.9     
 Net interest expense                                                                                                         (4.8)        (4.8)                           (0.2)                    (5.0)    
 Retirement benefit obligations net finance expense                                                                           (7.1)        (7.1)                           -                        (7.1)    
 Profit/(loss) before taxation                                                                                                             54.9                            (34.1)                   20.8     
 Segment assets                                        238.4     43.8                15.9                                     143.3        441.4                           11.2                     452.6    
 Segment liabilities                                   (119.4)   (28.6)              (5.3)                                    (434.4)      (587.7)                         (10.5)                   (598.2)  
 Capital expenditure on property, plant and equipment  11.1      0.2                 1.7                                      3.5          16.5                            -                        16.5     
 Capital expenditure on intangible assets              3.3       1.4                 0.3                                      -            5.0                             0.3                      5.3      
 Depreciation of property, plant and equipment         17.0      2.6                 1.4                                      2.0          23.0                            -                        23.0     
 Impairment of property, plant and equipment           5.2       -                   -                                        -            5.2                             -                        5.2      
 Amortisation of intangible assets                     2.2       0.7                 0.1                                      -            3.0                             0.2                      3.2      
 Impairment of intangible assets                       -         -                   -                                        -            -                               5.6                      5.6      
 
 
3. Discontinued operations 
 
The Group completed the sale of the entire issued share capital of Cash
Processing Solutions Limited and related subsidiaries (together "CPS") to CPS
Topco Limited, a company owned by Privet Capital on 22 May 2016. 
 
Under the terms of the agreement, De La Rue received £2.1m upon completion of
the transaction plus an additional £0.8m is receivable relating to a closing
working capital adjustment. In addition, deferred consideration totalling
£1.5m is payable in two equal instalments on the first and second
anniversaries of the transaction.  The Group is also entitled to further
contingent consideration following the sale of up to £6m if certain
performance related and event driven milestones are achieved by CPS. 
 
No pension liability transferred as part of the disposal. 
 
Results of the discontinued operation including the disposal group held for
sale 
 
                                             2017    2016    
                                             £m      £m      
 Revenue                                     4.9     33.7    
 Operating expenses - ordinary               (7.2)   (41.6)  
 Operating expenses - exceptional            (4.1)   (26.0)  
 Total operating expenses                    (11.3)  (67.6)  
 Operating loss                              (6.4)   (33.9)  
 Comprising:                                                 
 Adjusted operating (loss)                   (2.3)   (7.9)   
 Exceptional items                           (4.1)   (26.0)  
                                                             
 Loss before interest and taxation           (6.4)   (33.9)  
 Interest income                             -       -       
 Interest expense                            -       (0.2)   
 Net finance expense                         -       (0.2)   
 Loss before taxation                        (6.4)   (34.1)  
 Comprising:                                                 
 Adjusted loss before tax                    (2.3)   (8.1)   
 Exceptional items                           (4.1)   (26.0)  
 Taxation                                    (1.6)   3.1     
 Loss from discontinued operations           (8.0)   (31.0)  
 Comprising:                                                 
 Adjusted (loss) for the year                (2.2)   (7.2)   
 (Loss) for the year on exceptional items    (5.8)   (23.8)  
                                                             
 
 
Assets/liabilities held for sale/disposal group 
 
                                     Notes  2017  2016  
                                            £m    £m    
                                                        
 Assets classified as held for sale                     
 Derivative financial assets                -     0.2   
 Trade and other receivables                -     11.0  
                                            -     11.2  
 
 
                                            2017  2016    
                                            £m    £m      
 Liabilities classified as held for sale                  
 Trade and other payables                   -     (10.0)  
 Derivative financial liabilities           -     (0.3)   
 Provisions for liabilities and charges     -     (0.2)   
                                            -     (10.5)  
 
 
                                                                                  2017   2016    
                                                                                  £m     £m      
 Exceptional items on discontinued operations                                                    
 Site closures and restructuring                                                  -      (2.6)   
 Remeasurement of carrying value following classification as an asset for sale    -      (23.4)  
 Loss on disposal of discontinued operations                                      (4.1)          
 Exceptional items                                                                (4.1)  (26.0)  
                                                                                                 
 Tax (charge)/credit on exceptional items                                         (1.7)  2.2     
 
 
Site closure and restructuring costs in 2015/16 were £2.6m comprising £0.7m in
staff compensation, and £1.9m for site exit costs. 
 
In 2015/2016 asset impairments of £23.4m arising on the remeasurement of the
disposal group to fair value less costs to sell have been recognised. The
impairment related to intangibles of £1.6m, goodwill of £4.0m and inventories
of £17.8m. 
 
The cash costs for exceptional items in the period was £2.5m (2015/16:
£1.0m). 
 
Tax credits relating to the exceptional items arising in the period were £1.7m
(2015/16 £0.3m). 
 
 4. Exceptionalitems                                                                                                                            
                                                                                                                                 2017£m  2016   
                                                                                                                                         £m     
 Site relocation and restructuring                                                                                               (0.2)   (9.2)  
 Sale of land                                                                                                                    0.2     9.5    
 Warranty provisions                                                                                                             0.5     1.3    
 Asset impairment                                                                                                                -       (5.2)  
 Acquisition related                                                                                                             (0.9)   -      
 Exceptional items in operating profit                                                                                           (0.4)   (3.6)  
                                                                                                                                                
 Tax credit on exceptional items                                                                                                 0.6     2.3    
                                                                                                                                                
 Site relocation and restructuring costs Site relocation and restructuring costs in 2016/17 were £0.2m net (2015/16: £9.2m net)          
 and included charges of £1.7m including staff compensation costs related to the redesign of the organisation structure which was         
 offset by a credit of £1.4m in relation to the manufacturing footprint review announced in December 2015 which planned to reduce         
 our core banknote print production capacity from eight billion to six billion notes a year. As noted in Note 18 "Provisions for         
 liabilities and charges", in November 2016 we announced a refinement to that plan which resulted in a change in the total               
 estimate for the associated site relocation and reorganisation costs resulting in a credit to the Income Statement which has            
 been recorded as an exceptional item consistent to the original presentation in the Annual Report. Sale of land The gain in             
 2016/15 related to the sale of surplus land in Overton which generated a profit of £9.5m. Gains of £0.2m in the current year            
 relate to several individually small land sales. Warranty provisions Surplus warranty provisions of £0.5m in 2016/17 (2015/16:          
 £1.3m) have been credited to exceptional items consistent to where the cost of the original provisions was presented in the             
 Annual Report. Asset impairments In 2015/16 following a review of capitalised assets, £5.2m of tangible assets within the               
 Currency segment were written down representing assets linked with specific products whose future income streams are forecast to         
 be insufficient to support the current carrying value. Acquisition related De La Rue has incurred costs of £0.9m related to the         
 acquisition of DuPont Authentication Inc during 2016/17. These acquisition related costs include £0.5m of professional advisor          
 fees. In addition an amount of £0.4m has been recorded in exceptional items relating to the "unwind" of the fair value                  
 adjustment to acquired inventory recognised on the opening day balance sheet as the related inventory was fully sold by year            
 end. The Directors' believe that this non-cash item is distortive to underlying profit levels compared to the expected cost of          
 inventories recognised as an expense for this subsidiary going forward.  Net cash cost of exceptional items The net cash cost of         
 exceptional items for continuing operations in the period was £3.3m (2015/16: £12.5m). £0.8m of the cash cost of exceptional            
 items related to prior periods and primarily to payment of items associated with site relocations and restructuring. Tax credits         
 relating to continuing exceptional items arising in the period were £0.6m (2015/16 £2.3m).                                              
                                                                                                                                                  
 
 
 5 Taxation                                                                                                          
                                                                                                       2017   2016   
                                                                                                       £m     £m     
 Consolidated income statement                                                                                       
 Current tax:                                                                                                        
 UK corporation tax:                                                                                                 
 - Current tax                                                                                         8.4    8.3    
 - Adjustment in respect of prior years                                                                (0.6)  (0.1)  
                                                                                                       7.8    8.2    
 Overseas tax charges:                                                                                               
 - Current year                                                                                        3.7    2.2    
 - Adjustment in respect of prior years                                                                (0.2)  (0.7)  
                                                                                                       3.5    1.5    
 Total current income tax charge                                                                       11.3   9.7    
 Deferred tax:                                                                                                       
 - Origination and reversal of temporary differences, UK                                               (0.7)  (3.3)  
 - Origination and reversal of temporary differences, overseas                                         (0.3)  (0.1)  
 Total deferred tax (credit)                                                                           (1.0)  (3.4)  
 Income tax expense reported in the consolidated income statement in respect of continuing operations  8.7    6.3    
 Income tax expense/(credit) in respect of discontinued operations (note 3)                            1.6    (3.1)  
 Total income tax charge in the consolidated income statement                                          10.3   3.2    
 Tax on continuing operations attributable to:                                                                       
 - Ordinary activities                                                                                 9.3    8.6    
 - Exceptional items                                                                                   (0.6)  (2.3)  
 Tax on discontinuing operations attributable to:                                                                    
 - Ordinary activities                                                                                 (0.1)  (0.9)  
 - Exceptional items                                                                                   1.7    (2.2)  
 Consolidated statement of comprehensive income:                                                                     
 - On remeasurement of net defined benefit liability                                                   (2.3)  5.4    
 - On cash flow hedges                                                                                 (0.1)  1.4    
 - On foreign exchange on quasi-equity balances                                                        (0.1)  0.4    
 Income tax (credit)/charge reported within comprehensive income                                       (2.5)  7.2    
 Consolidated statement of changes in equity:                                                                        
 - On share options                                                                                    (1.0)  0.3    
 Income tax charge reported within equity                                                              (1.0)  0.3    
                                                                                                                         
 
 
 The tax on the Group's consolidated profit before tax for continuing operations  differs from the UK tax rate of 20 per cent as follows:  
 
 
                                                                                                            2017                      2016               
                                                                                                            Before exceptional items  Exceptional items  Total  Before exceptional items  Exceptional items  Total  
                                                                                                            £m                        £m                 £m     £m                        £m                 £m     
 Profit before tax                                                                                          58.7                      (0.4)              58.3   58.5                      (3.6)              54.9   
 Tax calculated at UK tax rate of 20 per cent (2015/16: 20 per cent)                                        11.7                      (0.1)              11.6   11.7                      (0.7)              11.0   
 Effects of overseas taxation                                                                               (0.1)                     -                  (0.1)  (1.1)                     -                  (1.1)  
 (Credits)/charges not allowable for tax purposes                                                           (1.8)                     (0.5)              (2.3)  (1.5)                     0.8                (0.7)  
 Increase in unutilised tax losses                                                                          (0.1)                     -                  (0.1)  -                         (1.9)              (1.9)  
 Adjustments in respect of prior years                                                                      (0.1)                     -                  (0.1)  (0.1)                     (0.5)              (0.6)  
 Change in UK tax rate                                                                                      (0.3)                     -                  (0.3)  (0.4)                     -                  (0.4)  
 Tax charge/(credit)                                                                                        9.3                       (0.6)              8.7    8.6                       (2.3)              6.3    
 The underlying effective tax rate excluding exceptional items was 15.8 per cent (2015/16: 14.7 per cent).  
 
 
 6 Earnings per share                                                                                                                                                                                                 
                                                                          2017Continuing operations  2017Discontinued operations  2017Total pence  2016Continuing operations  2016Discontinued operations  2016Total  
                                                                          pence                      pence                        per              pence                      pence                        pence      
                                                                          per                        per                          share            per                        per                          per        
                                                                          share                      share                                         share                      share                        share      
 Earnings per share                                                                                                                                                                                                   
 Basic earnings per share                                                 47.2                       (7.9)                        39.3             46.8                       (30.6)                       16.2       
 Diluted earnings per share                                               46.6                       (7.8)                        38.8             46.2                       (30.2)                       16.0       
 Adjusted earnings per share                                                                                                                                                                                          
 Basic earnings per share                                                 47.1                       (2.3)                        44.8             48.1                       (7.1)                        41.0       
 Diluted earnings per share                                               46.5                       (2.2)                        44.3             47.5                       (7.0)                        40.5       
 Basic earnings per share is calculated by dividing the profit            
 attributable to equity shareholders by the weighted average number of    
 ordinary shares outstanding during the year, excluding those held in the 
 employee share trust which are treated as cancelled.For diluted earnings 
 per share, the weighted average number of ordinary shares in issue is    
 adjusted for the impact of the dilutive effect of share options.The      
 Directors are of the opinion that the publication of the underlying      
 earnings per share, before exceptional items, is useful to readers of the 
 accounts as it gives an indication of underlying business                
 performance.Reconciliations of the earnings and weighted average number  
 of shares used in the calculations are set out below.                    
 
 
Basic earnings per share is calculated by dividing the profit attributable to
equity shareholders by the weighted average number of ordinary shares
outstanding during the year, excluding those held in the employee share trust
which are treated as cancelled.For diluted earnings per share, the weighted
average number of ordinary shares in issue is adjusted for the impact of the
dilutive effect of share options.The Directors are of the opinion that the
publication of the underlying earnings per share, before exceptional items, is
useful to readers of the accounts as it gives an indication of underlying
business performance.Reconciliations of the earnings and weighted average
number of shares used in the calculations are set out below. 
 
 Earnings                                           2017Continuingoperations£m  2017Discontinuedoperations£m  2017Total £m  2016Continuingoperations£m  2016Discontinuedoperations£m  2016Total  
                                                                                                                                                                                      £m         
 Earnings for basic and diluted earnings per share  47.9                        (8.0)                         39.9          47.4                        (31.0)                        16.4       
 Amortisation of acquired intangible assets         0.1                         -                             0.1           -                           -                             -          
 Exceptional items                                  0.4                         4.0                           4.4           3.6                         26.0                          29.6       
 Less: Tax on exceptional items                     (0.6)                       1.7                           1.1           (2.3)                       (2.2)                         (4.5)      
 Earnings for adjusted earnings per share           47.8                        (2.3)                         45.5          48.7                        (7.2)                         41.5       
 Weighted average number of ordinary shares         2017                        2016                          
                                                    Number                      Number                        
                                                    m                           m                             
 For basic earnings per share                       101.6                       101.3                         
 Dilutive effect of share options                   1.2                         1.3                           
 For diluted earnings per share                     102.8                       102.6                         
 
 
 7 Equity dividends                                                                                                                                                                                                                             
                                                                                                                                                                                                                                    2017  2016  
                                                                                                                                                                                                                                    £m    £m    
 Final dividend for the period ended 28 March 2015 of 16.7p paid on 1 August 2015                                                                                                                                                   -     16.9  
 Interim dividend for the period ended 26 September 2015 of 8.3p paid on 6 January 2016                                                                                                                                             -     8.4   
 Final dividend for the year ended 26 March 2016 of 16.7p paid on 3 August 2016                                                                                                                                                     16.9  -     
 Interim dividend for the period ended 24 September 2016 of 8.3p paid on 11 January 2017                                                                                                                                            8.5   -     
                                                                                                                                                                                                                                    25.4  25.3  
 A final dividend per equity share of 16.7p has been proposed for the period ended 25 March 2017. If approved by shareholders the dividend will be paid on 3 August 2017 to ordinary shareholders on the register at 30 June 2017.  
 
 
A final dividend per equity share of 16.7p has been proposed for the period
ended 25 March 2017. If approved by shareholders the dividend will be paid on
3 August 2017 to ordinary shareholders on the register at 30 June 2017. 
 
 8 Analysis of net debt                             
                                  2017     2016     
                                  £m       £m       
 Cash at bank and in hand         13.2     40.5     
 Short term bank deposits         2.2      -        
 Bank overdrafts                  (4.2)    (2.6)    
 Total cash and cash equivalents  11.2     37.9     
 Borrowings due within one year   (132.1)  (144.0)  
 Net debt                         (120.9)  (106.1)  
 
 
(106.1) 
 
9 Contingent liabilities 
 
De La Rue has extensive international operations and is subject to various
legal and regulatory regimes, including those covering taxation matters from
which, in the ordinary course of business, contingent liabilities can arise.
While the outcome of litigation and disputes can never be predicted with
certainty, having regard to legal advice received and the insurance
arrangements of the Company and its subsidiaries, the Directors believe that
adequate provision has been made to cover these matters. The Group also
provides guarantees and performance bonds which are issued in the ordinary
course of business.  In the event that a guarantee or bond is called,
provision may be required subject to the particular circumstances, including
an assessment of its recoverability. 
 
10 Business combinations 
 
On December 12, 2016 De La Rue entered into a Share Purchase Agreement ("SPA")
to acquire 100% of the outstanding capital stock of DuPont Authentication Inc
(subsequently renamed to De La Rue Authentication Solutions ("DAS")). The
acquisition completed on January 6, 2017 for a total consideration of $26.2m
(£21.3m). This included the initial cash payment of $24.8m (equivalent to
£20.2m) and a closing working capital adjustment of $1.4m (£1.1m) as per the
terms of the SPA. 
 
DAS is a leading global producer of photopolymer holographic films and 3D
holograms and associated software. Its technology is used to authenticate
products ranging from consumer electronics to spirits and also to secure
identity documents. Its products are based on the highly specialised and
secure Lippmann holography technology. Based in Utah, USA and with operations
in Delaware, DAS has a well established global customer base in brand
protection and identity authentication. This acquisition is in line with De La
Rue's five year strategic plan to transform the Group into a technology led
Security product 

- More to follow, for following part double click  ID:nRSW8981Fc

Recent news on De La Rue

See all news