145720 — Dentium Co Cashflow Statement
0.000.00%
- KR₩474bn
- KR₩644bn
- KR₩408bn
Annual cashflow statement for Dentium Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 22,220 | 55,499 | 86,144 | 96,526 | 72,410 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 44,118 | 39,795 | 61,207 | 45,007 | 44,848 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,728 | -33,986 | -118,280 | -96,721 | -103,408 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 75,755 | 74,112 | 47,011 | 64,989 | 36,464 | 
| Capital Expenditures | -9,090 | -29,043 | -54,111 | -44,147 | -21,657 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -162 | 7,264 | 5,081 | -3,050 | -43,672 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -9,252 | -21,778 | -49,030 | -47,197 | -65,329 | 
| Financing Cash Flow Items | — | — | — | — | 9.91 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -49,962 | -24,060 | 8,769 | -2,792 | 35,391 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 9,203 | 28,527 | 6,212 | 14,858 | 12,697 |