067990 — DEUTSCH MOTORS Cashflow Statement
0.000.00%
Last trade - 00:00- KR₩151bn
- KR₩1tn
- KR₩2tn
Annual cashflow statement for DEUTSCH MOTORS, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 56,307 | 15,157 | 36,710 | 38,560 | 11,366 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 29,850 | 17,645 | 23,353 | 27,663 | 41,503 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -70,420 | -48,245 | -37,810 | -56,877 | -84,793 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 34,853 | 14,790 | 47,598 | 34,591 | -784 |
| Capital Expenditures | -81,568 | -31,748 | -25,954 | -50,784 | -49,160 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -7,603 | -57,848 | -32,031 | -7,717 | -42,029 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -89,171 | -89,596 | -57,985 | -58,501 | -91,189 |
| Financing Cash Flow Items | -20,012 | -633 | -9,607 | 5,354 | -40,207 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 70,794 | 57,942 | 8,590 | 56,463 | 136,526 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 16,476 | -16,864 | -1,797 | 32,553 | 44,269 |