- ¥3tn
- ¥3tn
- ¥393bn
Annual income statement for Disco, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 182,857 | 253,781 | 284,135 | 307,554 | 393,313 |
Cost of Revenue | |||||
Gross Profit | 106,884 | 154,012 | 184,506 | 208,642 | 277,570 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 129,966 | 162,438 | 173,886 | 193,859 | 227,346 |
Operating Profit | 52,891 | 91,343 | 110,249 | 113,695 | 165,967 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 53,434 | 92,251 | 112,785 | 114,576 | 168,146 |
Provision for Income Taxes | |||||
Net Income After Taxes | 39,148 | 66,254 | 82,914 | 84,212 | 124,076 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 39,092 | 66,207 | 82,892 | 84,207 | 123,892 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 39,091 | 66,206 | 82,891 | 84,205 | 123,891 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 362 | 611 | 760 | 827 | 1,144 |
Dividends per Share |