6538 — Disruptors Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥4bn
- 73
- 48
- 60
- 67
Annual cashflow statement for Disruptors, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 235 | 471 | 947 | 523 | -1,736 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 74 | 48.1 | 56 | 9 | 1,757 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -394 | 188 | -221 | -557 | -154 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.33 | 899 | 985 | 329 | 305 |
Capital Expenditures | -28 | -48.7 | -3 | -27 | -63 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,943 | -582 | -58 | -621 | -1,074 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,971 | -631 | -61 | -648 | -1,137 |
Financing Cash Flow Items | -0.001 | -0.001 | 1 | -2 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 549 | 290 | -259 | 207 | -504 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,426 | 558 | 665 | -112 | -1,336 |