- ¥341bn
- ¥422bn
- ¥527bn
Annual balance sheet for DMG Mori Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 52,855 | 43,495 | 44,925 | 44,443 | 46,117 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 59,677 | 68,437 | 62,927 | 66,728 | 80,729 |
| Total Inventory | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 254,692 | 293,985 | 323,773 | 317,711 | 347,844 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 160,175 | 182,839 | 213,868 | 241,315 | 254,347 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 597,117 | 680,334 | 765,806 | 797,567 | 868,965 |
| Accounts Payable | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 254,409 | 281,329 | 376,633 | 399,420 | 383,124 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 383,977 | 434,437 | 497,816 | 483,044 | 528,481 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 213,140 | 245,897 | 267,990 | 314,523 | 340,484 |
| Total Liabilities & Shareholders' Equity | 597,117 | 680,334 | 765,806 | 797,567 | 868,965 |
| Total Common Shares Outstanding |