6141 — DMG Mori Co Cashflow Statement
0.000.00%
- ¥341bn
- ¥422bn
- ¥527bn
Annual cashflow statement for DMG Mori Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 19,609 | 36,528 | 47,927 | 37,138 | 10,930 |
| Depreciation | |||||
| Non-Cash Items | 6,712 | 4,356 | 1,380 | -5,453 | -134 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,516 | 4,850 | -24,218 | -18,601 | -19,425 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 49,731 | 69,750 | 51,607 | 44,578 | 25,985 |
| Capital Expenditures | -23,251 | -41,112 | -42,472 | -43,805 | -29,519 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3,875 | -3,762 | 5,742 | 5,610 | 18,305 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -19,376 | -44,874 | -36,730 | -38,195 | -11,214 |
| Financing Cash Flow Items | -2,014 | -19,143 | -18,919 | -10,684 | -10,192 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18,270 | -38,978 | -16,371 | -5,664 | -20,355 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 13,544 | -10,305 | 2,219 | 2,534 | -1,887 |