- ¥341bn
- ¥422bn
- ¥527bn
Annual income statement for DMG Mori Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 402,114 | 483,366 | 548,521 | 553,283 | 527,196 |
| Cost of Revenue | |||||
| Gross Profit | 224,049 | 286,262 | 337,409 | 340,689 | 332,729 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 380,805 | 444,910 | 496,532 | 513,313 | 508,222 |
| Operating Profit | 21,309 | 38,456 | 51,989 | 39,970 | 18,974 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 19,609 | 36,528 | 49,113 | 37,138 | 10,930 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 13,232 | 25,800 | 35,414 | 23,053 | 6,969 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 13,461 | 25,407 | 33,946 | 7,701 | 24,034 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 11,429 | 23,639 | 32,189 | 6,011 | 21,987 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 103 | 213 | 295 | 162 | 33.7 |
| Dividends per Share |