- ¥441bn
- ¥523bn
- ¥553bn
- 51
- 56
- 47
- 52
Annual income statement for DMG Mori Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 334,734 | 402,114 | 483,366 | 548,521 | 553,283 |
Cost of Revenue | |||||
Gross Profit | 193,597 | 224,049 | 286,262 | 337,409 | 340,689 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 327,102 | 380,805 | 444,910 | 496,532 | 513,313 |
Operating Profit | 7,632 | 21,309 | 38,456 | 51,989 | 39,970 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 5,106 | 19,609 | 36,528 | 49,113 | 37,138 |
Provision for Income Taxes | |||||
Net Income After Taxes | 1,697 | 13,232 | 25,800 | 35,414 | 23,053 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 1,746 | 13,461 | 25,407 | 33,946 | 7,701 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 419 | 11,429 | 23,639 | 32,189 | 6,011 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 22 | 103 | 213 | 295 | 162 |
Dividends per Share |