- ¥439bn
 - ¥519bn
 - ¥553bn
 
- 51
 - 41
 - 52
 - 46
 
Annual income statement for DMG Mori Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | R2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Revenue | |||||
| Total Revenue | 334,734 | 402,114 | 483,366 | 548,521 | 553,283 | 
| Cost of Revenue | |||||
| Gross Profit | 193,597 | 224,049 | 286,262 | 337,409 | 340,689 | 
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 327,102 | 380,805 | 444,910 | 496,532 | 513,313 | 
| Operating Profit | 7,632 | 21,309 | 38,456 | 51,989 | 39,970 | 
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 5,106 | 19,609 | 36,528 | 49,113 | 37,138 | 
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,697 | 13,232 | 25,800 | 35,414 | 23,053 | 
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 1,746 | 13,461 | 25,407 | 33,946 | 7,701 | 
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 419 | 11,429 | 23,639 | 32,189 | 6,011 | 
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 22 | 103 | 213 | 295 | 162 | 
| Dividends per Share |