DONE — Done.ai AB Cashflow Statement
0.000.00%
- SEK747.72m
- SEK833.94m
- SEK239.85m
Annual cashflow statement for Done.ai AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | SAS | SAS | SAS | SAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -83.9 | -196 | -170 | 1,892 | -121 |
| Depreciation | |||||
| Non-Cash Items | 17.3 | -0.132 | 121 | -1,964 | 217 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -34 | 6.69 | -0.408 | 80.6 | -265 |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -48.5 | -100 | -49.8 | 94 | -169 |
| Capital Expenditures | -195 | -38.2 | -9.68 | -7.99 | -33.7 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -14.4 | -40.4 | -63.4 | 2,126 | -133 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -209 | -78.6 | -73.1 | 2,118 | -166 |
| Financing Cash Flow Items | — | — | — | — | -9.9 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 301 | 0 | -2.34 | -15.3 | -1,824 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 51.1 | -175 | -122 | 2,197 | -2,160 |