DONE — Done.ai AB Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapMomentum Trap

Annual income statement for Done.ai AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	SAS	SAS	SAS	SAS	SAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	211	257	327	413	240
Cost of Revenue
Gross Profit	105	86.3	147	259	139
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	298	448	479	-1,498	358
Operating Profit	-87.3	-191	-152	1,911	-119
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-83.9	-196	-170	1,892	-120
Provision for Income Taxes
Net Income After Taxes	-77.5	-215	-168	1,896	-114
Minority Interest
Net Income Before Extraordinary Items
Net Income	-73.8	-208	-163	1,898	-100
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-73.8	-208	-163	1,898	-100
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.911	-3.03	-2.18	9.15	-0.829
Dividends per Share
Special Dividends per Share