023790 — Dongil Steelux Co Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
- KR₩33bn
- KR₩70bn
- KR₩24bn
Annual cashflow statement for Dongil Steelux Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -25,110 | -15,635 | -22,298 | -5,011 | -6,224 |
| Depreciation | |||||
| Non-Cash Items | 28,700 | 15,997 | 20,175 | 2,508 | 3,971 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 67.3 | -46.4 | -1,936 | -2,611 | 1,603 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,876 | 583 | -3,967 | -5,073 | -650 |
| Capital Expenditures | -17.2 | -15.6 | -3.55 | — | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -22,846 | -9,154 | 5,052 | 2,132 | 1,088 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -22,863 | -9,169 | 5,048 | 2,132 | 1,088 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 20,116 | 5,281 | 3,100 | -1,705 | 193 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,193 | -3,304 | 4,181 | -4,646 | 631 |