- ¥6bn
- ¥4bn
- ¥12bn
- 96
- 82
- 75
- 97
Annual income statement for DRAFT, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 6,042 | 8,033 | 8,288 | 10,702 | 12,277 |
| Cost of Revenue | |||||
| Gross Profit | 1,445 | 2,494 | 2,286 | 3,523 | 3,799 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 5,563 | 7,077 | 8,189 | 9,860 | 11,254 |
| Operating Profit | 478 | 956 | 98.7 | 842 | 1,023 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 464 | 947 | 77.9 | 820 | 1,017 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 298 | 575 | 21.1 | 516 | 646 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 298 | 575 | 21.1 | 516 | 646 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 298 | 575 | 21.1 | 516 | 646 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 39.3 | 66.9 | 9.15 | 59.4 | 70.5 |
| Dividends per Share |