016740 — Dual Co Cashflow Statement
0.000.00%
- KR₩103bn
- KR₩108bn
- KR₩773bn
- 88
- 97
- 36
- 88
Annual cashflow statement for Dual Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,719 | 15,552 | 7,511 | 20,832 | 16,676 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 21,959 | 19,389 | 14,069 | 32,830 | 27,669 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -17,993 | -27,068 | -24,559 | -56,777 | -13,163 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27,824 | 27,180 | 18,447 | 16,725 | 52,561 |
Capital Expenditures | -20,916 | -5,712 | -12,048 | -8,429 | -19,562 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -43,186 | 14,376 | -17,687 | 28,778 | 14,907 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -64,102 | 8,664 | -29,735 | 20,350 | -4,654 |
Financing Cash Flow Items | 1,608 | -219 | 2,475 | 0 | 79.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 39,347 | -17,578 | -8,489 | -39,049 | -24,240 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,070 | 20,277 | -18,758 | -1,119 | 28,529 |