DUNI — Duni AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK4.81bn
- SEK5.84bn
- SEK7.72bn
- 86
- 83
- 64
- 93
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 408 | 70 | 173 | 326 | 648 |
Depreciation | |||||
Non-Cash Items | -93 | -69 | -109 | -105 | -150 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 57 | -8 | -268 | -450 | 416 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 665 | 282 | 66 | 48 | 1,190 |
Capital Expenditures | -183 | -82 | -77 | -131 | -166 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -37 | -22 | -27 | 339 | -5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -220 | -104 | -104 | 208 | -171 |
Financing Cash Flow Items | — | — | — | 1 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -396 | -111 | 64 | -298 | -893 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 51 | 53 | 32 | -23 | 115 |