458350 — ESteem Co Income Statement

0.000.00%

Last trade - 00:00

IndustrialsHighly SpeculativeMicro CapSucker Stock

Annual income statement for ESteem Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final
Revenue
Total Revenue	34,295	34,884	35,574	35,152
Cost of Revenue
Gross Profit	—	34,743	35,539	35,129
Selling / General / Administrative Expenses
Depreciation and Amortization
Other Operating Expenses
Total Operating Expenses	33,921	36,675	33,564	32,689
Operating Profit	374	-1,791	2,010	2,462
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-12.2	-1,946	1,858	2,320
Provision for Income Taxes
Net Income After Taxes	-94.1	-1,792	1,370	2,078
Minority Interest
Net Income Before Extraordinary Items
Net Income	-37.5	-1,727	1,372	2,079
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-37.5	-1,727	1,372	2,079
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-4.32	-200	158	239
Dividends per Share