4985 — Earth Cashflow Statement
0.000.00%
- ¥114bn
- ¥108bn
- ¥169bn
- 92
- 49
- 94
- 93
Annual cashflow statement for Earth, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,278 | 10,963 | 8,057 | 6,563 | 5,946 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,716 | 102 | -402 | -120 | 1,091 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7,411 | -11,622 | -7,909 | -3,156 | 2,358 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24,588 | 4,815 | 4,027 | 7,524 | 13,965 |
Capital Expenditures | -2,298 | -2,616 | -5,892 | -6,043 | -4,766 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -870 | -604 | -374 | -4,092 | -514 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,168 | -3,220 | -6,266 | -10,135 | -5,280 |
Financing Cash Flow Items | -201 | -202 | -209 | -251 | -272 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,938 | -4,610 | -4,464 | 4,893 | -9,901 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16,403 | -2,688 | -6,256 | 2,732 | -729 |