Annual income statement for Ebara, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 603,213 | 680,870 | 759,328 | 866,668 | 958,285 |
| Cost of Revenue | |||||
| Gross Profit | 178,642 | 211,176 | 242,710 | 286,969 | 311,944 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 541,829 | 610,248 | 673,321 | 768,764 | 844,483 |
| Operating Profit | 61,384 | 70,622 | 86,007 | 97,904 | 113,802 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 60,302 | 69,481 | 84,733 | 99,852 | 110,977 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 46,429 | 52,706 | 63,800 | 74,491 | 79,593 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 43,617 | 50,489 | 60,284 | 71,402 | 76,634 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 43,616 | 50,488 | 60,283 | 71,401 | 76,560 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 88.4 | 115 | 134 | 165 | 166 |
| Dividends per Share |