159910 — EcoGlow Co Cashflow Statement
0.000.00%
- KR₩30bn
- KR₩28bn
- KR₩15bn
Annual cashflow statement for EcoGlow Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -27,851 | 1,183 | -10,096 | -9,438 | -6,110 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 27,817 | -916 | 4,919 | 2,378 | -787 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -18,518 | -2,550 | -2,011 | 1,393 | -557 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -16,780 | -1,405 | -5,720 | -5,126 | -6,863 |
| Capital Expenditures | -8,642 | -303 | -411 | -651 | -396 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 15,994 | 2,267 | -6,682 | -1,444 | 1,255 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 7,352 | 1,964 | -7,093 | -2,095 | 859 |
| Financing Cash Flow Items | -300 | 43,363 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,513 | 21,036 | -417 | -551 | 3,610 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -13,982 | 21,595 | -13,248 | -7,783 | -2,389 |