086520 — ECOPRO Co Cashflow Statement
0.000.00%
- KR₩7tn
- KR₩11tn
- KR₩3tn
Annual cashflow statement for ECOPRO Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 54,183 | 278,946 | 220,592 | 135,269 | -295,367 |
Depreciation | |||||
Non-Cash Items | 40,848 | -422,283 | 380,939 | 427,865 | 77,231 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13,254 | -59,865 | -1,240,267 | -646,676 | 507,158 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 159,125 | -140,631 | -518,555 | 80,900 | 488,829 |
Capital Expenditures | -207,080 | -446,228 | -677,884 | -1,078,168 | -1,589,068 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -17,757 | 37,821 | 232,979 | -389,725 | -37,193 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -224,838 | -408,406 | -444,905 | -1,467,893 | -1,626,261 |
Financing Cash Flow Items | 40,460 | 7,120 | 399,907 | 1,073,750 | 438,991 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 168,092 | 704,278 | 1,029,799 | 2,151,298 | 959,490 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 101,823 | 155,351 | 358,155 | 759,606 | -161,678 |