EDAC — EdiliziAcrobatica Cashflow Statement
0.000.00%
- €13.60m
- €71.86m
- €166.68m
Annual cashflow statement for EdiliziAcrobatica, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IAS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 11.1 | 14.5 | 6.09 | -2.8 | -17.1 |
| Depreciation | |||||
| Non-Cash Items | 9.55 | 10.2 | 6.82 | 4.36 | 11.6 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -8.13 | -12.2 | -38.7 | 15.9 | -15.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 14.8 | 18.1 | -18.1 | 25.1 | -13.3 |
| Capital Expenditures | -1.67 | -3.09 | -3.27 | -2.81 | -1.56 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2.58 | -1.62 | -4.8 | -0.109 | -0.2 |
| Acquisition of Business | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -4.24 | -4.71 | -8.07 | -2.92 | -1.76 |
| Financing Cash Flow Items | 0 | -0.429 | 9.27 | 1.84 | -2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -0.616 | -4.68 | 11.2 | -9.76 | 0.418 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 9.97 | 8.66 | -15 | 12.4 | -14.7 |