4820 — EM Systems Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥47bn
- ¥40bn
- ¥20bn
- 74
- 34
- 34
- 43
2019 March 31st | 2020 March 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,030 | 2,131 | 2,599 | 2,789 | 2,750 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -509 | -811 | -894 | -686 | -599 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,218 | 350 | -1,168 | -601 | -2,024 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,847 | 2,299 | 1,510 | 2,472 | 1,585 |
Capital Expenditures | -1,224 | -1,116 | -595 | -457 | -756 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 330 | 773 | 51 | -120 | -1,282 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -894 | -343 | -544 | -577 | -2,038 |
Financing Cash Flow Items | -2 | -2 | 45 | -1 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,982 | -668 | -693 | -1,319 | 993 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,042 | 1,284 | 308 | 591 | 560 |