5867 — Es Networks Co Cashflow Statement
0.000.00%
Last trade - 00:00Annual cashflow statement for Es Networks Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 200 | 216 | 190 | 416 | 353 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -43.6 | -58.3 | 91.8 | -99.1 | 8.95 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 46.3 | -49.3 | -187 | 31.3 | -175 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 219 | 132 | 124 | 375 | 209 |
| Capital Expenditures | -22 | -1.24 | -172 | -5.43 | -7.37 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 171 | -314 | 106 | 224 | -64.3 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 149 | -315 | -66.1 | 218 | -71.6 |
| Financing Cash Flow Items | -116 | -113 | -5.15 | -20.2 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -195 | -179 | -315 | -443 | -16.7 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 175 | -338 | -235 | 162 | 120 |