- ¥50bn
- ¥111bn
- ¥80bn
- 48
- 86
- 60
- 76
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,067 | 7,990 | 7,002 | 8,575 | 9,369 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 677 | 119 | 1,620 | 417 | 1,543 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9,668 | -19,166 | -8,895 | -18,701 | -24,188 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,777 | -10,872 | -9.06 | -9,371 | -12,861 |
Capital Expenditures | -50.1 | -1,316 | -789 | -990 | -5,005 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.3 | 27.9 | -10.5 | -69.6 | 185 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -56.4 | -1,288 | -800 | -1,060 | -4,820 |
Financing Cash Flow Items | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -900 | 7,503 | 12,991 | 6,411 | 16,709 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,733 | -4,657 | 12,182 | -4,020 | -972 |