054940 — Exa E&C Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsAdventurousMicro CapValue Trap

Annual cashflow statement for Exa E&C, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-3,699	7,924	-892	7,717	1,157
Depreciation
Amortisation
Non-Cash Items	5,160	5,223	2,960	2,855	1,755
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-16,421	9,785	-2,051	-7,236	2,019
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-12,442	25,784	2,433	5,734	7,540
Capital Expenditures	-1,383	-2,547	-3,676	-5,074	-6,940
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	3,023	1,902	2,759	-2,401	13,686
Acquisition of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	1,641	-645	-917	-7,476	6,746
Financing Cash Flow Items	—	-1,099	0	—	0
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	10,429	-10,470	-7,704	-2,117	-2,922
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	135	12,225	-6,161	-3,070	11,116