054940 — Exa E&C Income Statement
0.000.00%
- KR₩25bn
- KR₩40bn
- KR₩177bn
Annual income statement for Exa E&C, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | R2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 220,813 | 226,760 | 174,256 | 203,088 | 177,003 |
| Cost of Revenue | |||||
| Gross Profit | 19,609 | 30,957 | 21,606 | 31,592 | 24,801 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 224,980 | 217,557 | 171,616 | 194,899 | 175,005 |
| Operating Profit | -4,167 | 9,203 | 2,641 | 8,188 | 1,998 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -2,202 | 7,896 | 1,828 | 11,135 | 1,067 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -3,699 | 7,249 | 392 | 7,721 | 980 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -4,672 | 7,543 | -757 | 6,794 | 632 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -4,672 | 7,543 | -757 | 6,746 | 632 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -138 | 214 | 21.8 | 206 | -10.1 |
| Dividends per Share |