7278 — Exedy Cashflow Statement
0.000.00%
- ¥223bn
- ¥212bn
- ¥304bn
Annual cashflow statement for Exedy, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 19,467 | 9,916 | -13,274 | 20,405 | 23,649 |
| Depreciation | |||||
| Non-Cash Items | 563 | 4,723 | 32,412 | 2,333 | 4,647 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11,058 | -7,339 | -798 | -5,588 | -1,198 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 28,435 | 27,223 | 37,609 | 31,495 | 40,567 |
| Capital Expenditures | -14,804 | -12,445 | -9,476 | -8,038 | -8,348 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -690 | -349 | -3,931 | -686 | -11,745 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -15,494 | -12,794 | -13,407 | -8,724 | -20,093 |
| Financing Cash Flow Items | -1,238 | -1,878 | -1,847 | -2,563 | -2,595 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -10,540 | -11,179 | -11,406 | -28,720 | -16,962 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,840 | 4,131 | 14,505 | -5,883 | 6,313 |