EXS — Exsitec Holding AB Income Statement
0.000.00%
- SEK1.76bn
- SEK2.08bn
- SEK811.35m
- 90
- 27
- 34
- 47
Annual income statement for Exsitec Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 460 | 657 | 751 | 811 | 895 |
| Cost of Revenue | |||||
| Gross Profit | 420 | 600 | 698 | 763 | 840 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 404 | 577 | 650 | 722 | 771 |
| Operating Profit | 55.8 | 79.2 | 101 | 89.8 | 124 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 53 | 73.9 | 93.3 | 76.2 | 110 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 40.2 | 56.1 | 70.8 | 59 | 85.8 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 40.2 | 56.1 | 70.8 | 59.1 | 85.9 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 40.2 | 56.1 | 70.8 | 59.1 | 85.9 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 3.49 | 3.82 | 6.01 | 4.72 | 6.39 |
| Dividends per Share |