EXS — Exsitec Holding AB Income Statement
0.000.00%
- SEK1.62bn
- SEK1.95bn
- SEK811.35m
- 77
- 21
- 58
- 50
Annual income statement for Exsitec Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 292 | 460 | 657 | 751 | 811 |
Cost of Revenue | |||||
Gross Profit | 254 | 408 | 582 | 674 | 726 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 278 | 404 | 577 | 650 | 722 |
Operating Profit | 14.7 | 55.8 | 79.2 | 101 | 89.8 |
Total Net Non Operating Interest Income / Expense | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 13.6 | 53 | 73.9 | 93.3 | 76.2 |
Provision for Income Taxes | |||||
Net Income After Taxes | 2.6 | 40.2 | 56.1 | 70.8 | 59 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 2.74 | 40.2 | 56.1 | 70.8 | 59.1 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 2.74 | 40.2 | 56.1 | 70.8 | 59.1 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.224 | 3.49 | 3.82 | 6.01 | 4.72 |
Dividends per Share |