EXS — Exsitec Holding AB Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeSmall CapHigh Flyer

Annual income statement for Exsitec Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	R2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	—	SAS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	262	292	460	657	751
Cost of Revenue
Gross Profit	225	254	408	582	674
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	260	278	404	577	650
Operating Profit	2.22	14.7	55.8	79.2	101
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	0.874	13.6	53	73.9	93.3
Provision for Income Taxes
Net Income After Taxes	-7.42	2.6	40.2	56.1	70.8
Minority Interest
Net Income Before Extraordinary Items
Net Income	-6.96	2.74	40.2	56.1	70.8
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-6.96	2.74	40.2	56.1	70.8
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.682	0.224	3.49	3.82	6.01
Dividends per Share