4771 — F&M Co Cashflow Statement
0.000.00%
- ¥32bn
- ¥27bn
- ¥15bn
- 92
- 33
- 92
- 86
Annual cashflow statement for F&M Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 962 | 1,234 | 2,259 | 2,621 | 2,233 |
Depreciation | |||||
Non-Cash Items | 22.1 | -17.2 | 260 | 12.1 | 39.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -783 | -33.6 | -391 | -611 | -309 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 593 | 1,709 | 2,881 | 2,986 | 3,260 |
Capital Expenditures | -807 | -1,203 | -1,585 | -1,794 | -2,212 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -106 | -110 | -116 | -104 | -209 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -913 | -1,313 | -1,701 | -1,898 | -2,422 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -404 | -422 | -397 | -468 | -525 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -724 | -25.8 | 783 | 620 | 314 |