2712 — FarGlory Hotel Co Cashflow Statement
0.000.00%
- TWD1.55bn
- TWD1.99bn
- TWD524.99m
Annual cashflow statement for FarGlory Hotel Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -20.3 | 24.9 | 60.4 | -149 | -40.5 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1 | 22.8 | 12.8 | 11.5 | 14.4 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.64 | -19.9 | -32.4 | -20.2 | -25.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 32.3 | 94 | 131 | -63.2 | 45.5 |
| Capital Expenditures | -57 | -316 | -123 | -109 | -17 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 49.9 | -0.315 | -0.852 | -0.004 | -0.079 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7.12 | -316 | -124 | -109 | -17.1 |
| Financing Cash Flow Items | 1 | -1 | -0.398 | 0 | -0.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -38.2 | 302 | -83.3 | 207 | -82.2 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -13 | 79.3 | -76.3 | 34.8 | -53.8 |