FG — Fasadgruppen AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00- SEK1.21bn
- SEK3.43bn
- SEK4.93bn
Annual cashflow statement for Fasadgruppen AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 239 | 346 | 302 | 38.4 | -81.6 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 6.9 | -2.2 | 132 | 129 | 580 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -119 | -151 | -24.2 | -36.9 | -79.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 202 | 313 | 529 | 285 | 418 |
| Capital Expenditures | -47.2 | -57.1 | -99.4 | -107 | -106 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -622 | -916 | -117 | -732 | -33.3 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Cash from Investing Activities | -669 | -973 | -216 | -839 | -140 |
| Financing Cash Flow Items | — | — | 0.1 | -0.1 | -0.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 326 | 832 | -284 | 563 | -308 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -138 | 181 | 14.9 | 14.7 | -58.6 |