FG — Fasadgruppen AB (publ) Cashflow Statement
0.000.00%
- SEK1.05bn
- SEK3.19bn
- SEK4.93bn
Annual cashflow statement for Fasadgruppen AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 114 | 239 | 346 | 302 | 38.4 |
Depreciation | |||||
Non-Cash Items | -12.7 | 6.9 | -2.2 | 132 | 284 |
Other Non-Cash Items | |||||
Changes in Working Capital | -4.9 | -119 | -151 | -24.2 | -36.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 125 | 202 | 313 | 529 | 285 |
Capital Expenditures | -25.8 | -47.2 | -57.1 | -99.4 | -107 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -455 | -622 | -916 | -117 | -732 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -481 | -669 | -973 | -216 | -839 |
Financing Cash Flow Items | — | — | — | 0.1 | -0.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 718 | 326 | 832 | -284 | 563 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 361 | -138 | 181 | 14.9 | 14.7 |