- $1.65bn
- $1.69bn
- $505.99m
- 85
- 40
- 64
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -51.5 | -95.9 | -223 | -191 | -133 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 15.3 | 79.3 | 177 | 143 | 132 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -11.6 | -28.3 | -43 | -86.2 | -69.9 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -31.3 | -19.9 | -38.5 | -69.6 | 0.362 |
Capital Expenditures | -20.1 | -37.5 | -50.4 | -80.3 | -32.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -67.6 | -238 | -744 | 316 | 327 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -87.7 | -275 | -795 | 236 | 295 |
Financing Cash Flow Items | -5.7 | -0.675 | -1.35 | 0 | -4.39 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 168 | 273 | 937 | -189 | -331 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 49.3 | -22.3 | 103 | -23.4 | -35.5 |