2748 — FDC International Hotels Cashflow Statement
0.000.00%
- TWD4.19bn
- TWD4.14bn
- TWD2.42bn
Annual cashflow statement for FDC International Hotels, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -41.7 | 250 | 355 | 414 | 290 |
| Depreciation | |||||
| Non-Cash Items | 34 | 34.8 | -7.93 | -36.4 | 12.2 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -34.6 | 32.4 | -557 | -202 | -372 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 284 | 627 | 105 | 493 | 262 |
| Capital Expenditures | -48.5 | -29.5 | -124 | -168 | -68.9 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 6.4 | -295 | -387 | 98.8 | 627 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -42.1 | -324 | -511 | -69.5 | 558 |
| Financing Cash Flow Items | 0.129 | -0.052 | -0.007 | -0.31 | 0.591 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 755 | -166 | -257 | -340 | -347 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 996 | 137 | -655 | 82.2 | 477 |