2015 — Feng Hsin Steel Co Cashflow Statement
0.000.00%
- TWD36.18bn
- TWD33.88bn
- TWD29.04bn
Annual cashflow statement for Feng Hsin Steel Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 5,029 | 3,781 | 2,902 | 2,999 | 2,746 |
| Depreciation | |||||
| Non-Cash Items | -250 | -415 | -160 | -216 | -226 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,882 | -435 | -1,939 | -275 | 1,485 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,115 | 4,200 | 1,959 | 3,700 | 5,188 |
| Capital Expenditures | -670 | -1,388 | -1,529 | -1,219 | -1,072 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 84.1 | 238 | 550 | 757 | 495 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -586 | -1,150 | -978 | -462 | -577 |
| Financing Cash Flow Items | 0.031 | 0 | 0.637 | 0.113 | 14.9 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,482 | -2,972 | -1,288 | -3,060 | -2,804 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -954 | 78.2 | -307 | 179 | 1,808 |