FERRO — Ferroamp AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK349.47m
- SEK362.27m
- SEK355.25m
- 10
- 32
- 71
- 28
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -24.7 | -33.1 | -41.1 | -54.9 | -106 |
Non-Cash Items | 1.43 | 6.43 | 4.95 | 9.67 | 30.8 |
Other Non-Cash Items | |||||
Changes in Working Capital | -6.42 | 0.92 | -5.91 | -15.8 | -159 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -29.7 | -25.8 | -42.1 | -61 | -235 |
Capital Expenditures | -8.33 | -11.4 | -28.3 | -45.5 | -64.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -0.038 | — | — | — |
Change in Net Investments | |||||
Cash from Investing Activities | -8.33 | -11.4 | -28.3 | -45.5 | -64.7 |
Financing Cash Flow Items | -4.39 | -7.64 | -3.73 | -3.85 | -22.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53 | 116 | 73.1 | 63.5 | 293 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15 | 78.8 | 2.75 | -43 | -5.93 |